County Profile for Antelope - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,464,709 Total Charges 16,236,566
Fixed Assets 11,645,303 Contract Allowance 2,452,153
Other Assets 1,823,207 Operating Revenue 13,784,413
Total Assets 18,933,219 Operating Expenses 14,739,460
Current Liabilities 2,007,286 Operating Margin -955,047
Long Term Liabilities 1,406,347 Other Income 832,878
Total Equity 15,519,586 Other Expense 0
Total Liabilities and Equity 18,933,219 Net Profit or Loss -122,169

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $95,725 Revenue per Bed $574,351 Revenue per Person $13,784,413
Net Margin per Discharge ($6,632) Net Margin per Bed ($39,794) Net Margin per Person ($955,047)
Net Profit per Discharge ($848) Net Profit per Bed ($5,090) Net Profit per Person ($122,169)
Net Fixed Assets per Discharge $80,870 Net Fixed Assets per Bed $485,221 Net Fixed Assets per Bed $11,645,303
Long Term Debt per Discharge $9,766 Long Term Debt per Bed $58,598 Long Term Debt per Person $1,406,347
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 17.9 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,295 Net Fixed Assets 1,719 Population Estimate 1,151
Total Revenue 2,132 Long Term Liabilities 1,771 Total Patient Discharges 2,292
Net Margin 1,911 Total Patient Beds 2,048
Net Profit or Loss 2,417

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,126,863 1,330,596 2.3500
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 14,746 8,827 1.6706
44 Skilled Nursing Care 0 0
50 Operating Room 462,520 888,038 0.5208
51 Recovery Room 0 0
52 Labor and Delivery Room 54,082 9,476 5.7073

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 678,487 13 Nursing Administration 164,291
02,03 Captial Related - Movable Equipment 593,849 14 Central Services and Supply 0
04 Employee Benefits 143,832 15 Pharmacy 0
05 Administrative and General 2,386,391 16 Medical Records and Medical Library 365,753
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 450,983 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 182,233 19 Non Physician Anesthetist 313,000
10,11 Dietary and Cafeteria 324,550 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,603,369

County Profile for Antelope - 2018